µÚÒ»·¶ÎÄÍø - רҵÎÄÕ·¶ÀýÎĵµ×ÊÁÏ·ÖÏíÆ½Ì¨

¹«Ë¾Àí²Æ£¨µÚ8°æ£©¿ÎºóϰÌâ´ð°¸

À´Ô´£ºÓû§·ÖÏí ʱ¼ä£º2026/8/21 21:02:41 ±¾ÎÄÓÉloading ·ÖÏí ÏÂÔØÕâÆªÎĵµÊÖ»ú°æ
˵Ã÷£ºÎÄÕÂÄÚÈݽö¹©Ô¤ÀÀ£¬²¿·ÖÄÚÈÝ¿ÉÄܲ»È«£¬ÐèÒªÍêÕûÎĵµ»òÕßÐèÒª¸´ÖÆÄÚÈÝ£¬ÇëÏÂÔØwordºóʹÓá£ÏÂÔØwordÓÐÎÊÌâÇëÌí¼Ó΢ÐźÅ:xxxxxxx»òQQ£ºxxxxxx ´¦Àí£¨¾¡¿ÉÄܸøÄúÌṩÍêÕûÎĵµ£©£¬¸ÐлÄúµÄÖ§³ÖÓëÁ½⡣

µÚÆßÕÂ

1. »ú»á³É±¾ÊÇÖ¸½øÐÐÒ»ÏîͶ×Êʱ·ÅÆúÁíÒ»ÏîͶ×ÊËù³Ðµ£µÄ³É±¾¡£Ñ¡ÔñͶ×ÊºÍ·ÅÆúͶ×ÊÖ®¼äµÄÊÕÒæ²îÊÇ¿ÉÄÜ»ñÈ¡ÊÕÒæµÄ³É±¾¡£

2. £¨1£©ÐµÄͶ×ÊÏîÄ¿ËùÀ´µÄ¹«Ë¾ÆäËû²úÆ·µÄÏúÊÛÏ»¬ÊôÓÚ¸±Ð§Ó¦ÖеÄÇÖʴЧӦ£¬Ó¦±»¹éΪÔöÁ¿ÏÖ½ðÁ÷¡£

£¨2£©Í¶È뽨ÔìµÄ»úÆ÷ºÍ³§·¿ÊôÓÚÐÂÉú²úÏߵijɱ¾£¬Ó¦±»¹éΪÔöÁ¿ÏÖ½ðÁ÷¡£ £¨3£©¹ýÈ¥3Äê·¢ÉúµÄºÍÐÂÏîÄ¿Ïà¹ØµÄÑз¢·ÑÓÃÊôÓÚ³Áû³É±¾£¬²»Ó¦±»¹éΪÔöÁ¿ÏÖ½ðÁ÷¡£

£¨4£©¾¡¹ÜÕ۾ɲ»ÊÇÏÖ½ðÖ§³ö£¬¶ÔÏÖ½ðÁ÷Á¿²úÉúÖ±½ÓÓ°Ï죬µ«Ëü»á¼õÉÙ¹«Ë¾µÄ¾»ÊÕÈ룬²¢ÇÒ¼õµÍ¹«Ë¾µÄ˰ÊÕ£¬Òò´ËÓ¦±»¹éΪÔöÁ¿ÏÖ½ðÁ÷¡£

£¨5£©¹«Ë¾·¢²»·¢·Å¹ÉÀûÓëͶ²»Í¶×ÊijһÏîÄ¿µÄ¾ö¶¨Î޹أ¬Òò´Ë²»Ó¦±»¹éΪÔöÁ¿ÏÖ½ðÁ÷¡£

£¨6£©³§·¿ºÍ»úÆ÷É豸µÄÏúÊÛÊÕÈëÊÇÒ»±ÊÏÖ½ðÁ÷È룬Òò´ËÓ¦±»¹éΪÔöÁ¿ÏÖ½ðÁ÷¡£ £¨7£©ÐèÒªÖ§¸¶µÄÔ±¹¤Ð½Ë®ÓëÒ½ÁƱ£ÏÕ·ÑÓÃÓ¦±»°üÀ¨ÔÚÏîÄ¿³É±¾ÀÒò´ËÓ¦±»¹éΪÔöÁ¿ÏÖ½ðÁ÷¡£

3. µÚÒ»ÏîÒòΪ»á²úÉú»ú»á³É±¾£¬ËùÒÔ»á²úÉúÔöÁ¿ÏÖ½ðÁ÷£»µÚ¶þÏîÒòΪ»á²úÉú¸±Ð§Ó¦ÖеÄÇÖʴЧӦ£¬ËùÒÔ»á»á²úÉúÔöÁ¿ÏÖ½ðÁ÷£»µÚÈýÏîÊôÓÚ³Áû³É±¾£¬²»»á²úÉúÔöÁ¿ÏÖ½ðÁ÷¡£

4. ΪÁ˱ÜÃâ˰ÊÕ£¬¹«Ë¾¿ÉÄÜ»áÑ¡ÔñMACRS£¬ÒòΪ¸ÃÕ۾ɷ¨ÔÚÔçÆÚÓиü´óµÄÕ۾ɶÕâÑù¿ÉÒÔ¼õÃ⸳˰£¬²¢ÇÒûÓÐÈκÎÏÖ½ðÁ÷·½ÃæµÄÓ°Ïì¡£µ«ÐèҪעÒâµÄÊÇÖ±ÏßÕ۾ɷ¨ÓëMACRSµÄÑ¡ÔñÖ»ÊÇʱ¼ä¼ÛÖµµÄÎÊÌ⣬Á½ÕßµÄÕÛ¾ÉÊÇÏàµÈµÄ£¬Ö»ÊÇʱ¼ä²»Í¬¡£

5. ÕâÖ»ÊÇÒ»¸ö¼òµ¥µÄ¼ÙÉè¡£ÒòΪÁ÷¶¯¸ºÕ®¿ÉÒÔÈ«²¿¸¶Ç壬Á÷¶¯×ʲúÈ´²»¿ÉÄÜÈ«²¿ÒÔÏÖ½ðÖ§¸¶£¬´æ»õÒ²²»¿ÉÄÜÈ«²¿ÊÛÍê¡£

6. Õâ¸ö˵·¨ÊÇ¿ÉÒÔ½ÓÊܵġ£ÒòΪijһ¸öÏîÄ¿¿ÉÒÔÓÃÈ¨ÒæÀ´ÈÚ×Ê£¬ÁíÒ»¸öÏîÄ¿¿ÉÒÔÓÃÕ®ÎñÀ´ÈÚ×Ê£¬¶ø¹«Ë¾µÄ×Ü×ʱ¾½á¹¹²»»á·¢Éú±ä»¯¡£¸ù¾ÝMM¶¨Àí£¬ÈÚ×ʳɱ¾ÓëÏîÄ¿µÄÔöÁ¿ÏÖ½ðÁ÷Á¿·ÖÎöÎ޹ء£

7. ECA·½·¨ÔÚ·ÖÎö¾ßÓв»Í¬ÉúÃüÖÜÆÚµÄ»¥³âÏîÄ¿µÄÇé¿öϱȽÏÊÊÓ¦£¬ÕâÊÇÒòΪECA·½·¨¿ÉÒÔʹµÃ»¥³âÏîÄ¿¾ßÓÐÏàͬµÄÉúÃüÖÜÆÚ£¬ÕâÑù¾Í¿ÉÒÔ½øÐбȽϡ£ECA·½·¨ÔÚ¼ÙÉèÏîÄ¿ÏÖ½ðÁ÷ÏàͬÕâÒ»µãÓëÏÖʵÉú»î²»·û£¬ËüºöÂÔÁËͨ»õÅòÕÍÂÊÒÔ¼°²»¶Ï±ä¸üµÄ¾­¼Ã»·¾³¡£

8. ÕÛ¾ÉÊǷǸ¶ÏÖ·ÑÓ㬵«Ëü¿ÉÒÔÔÚÊÕÈëÏîÄ¿ÖмõÃ⸳˰£¬ÕâÑùÕ۾ɽ«Ê¹µÃʵ¼ÊÏÖ½ðÁ÷³öµÄ¸³Ë°¼õÉÙÒ»¶¨¶î¶È£¬²¢ÒÔ´ËÓ°ÏìÏîÄ¿ÏÖ½ðÁ÷£¬Òò´Ë£¬Õ۾ɼõÃ⸳˰µÄЧӦӦ¸Ã±»¹éΪ×ܵÄÔöÁ¿Ë°ºóÏÖ½ðÁ÷¡£

9. Ó¦¿¼ÂÇÁ½¸ö·½Ã棺µÚÒ»¸öÊÇÇÖʴЧӦ£¬ÐÂÊéÊÇ·ñ»áʹµÃÏÖÓеĽ̲ÄÏúÊÛ¶îϽµ£¿µÚ¶þ¸öÊǾºÕù£¬ÊÇ·ñÆäËû³ö°æÉÌ»á½øÈëÊг¡²¢³ö°æÀàËÆÊé¼®£¿Èç¹ûÊǵϰ£¬ÇÖʴЧӦ½«»á½µµÍ¡£³ö°æÉ̵ÄÖ÷ÒªÐèÒª¿¼Âdzö°æÐÂÊé´øÀ´µÄЭͬЧӦÊÇ·ñ´óÓÚÇÖʴЧӦ£¬Èç¹û´óÓÚ£¬ÔòÓ¦¸Ã³ö°æÐÂÊ飬·´Ö®£¬Ôò·ÅÆú¡£

10. µ±È»Ó¦¸Ã¿¼ÂÇ£¬ÊÇ·ñ»á¶Ô±£Ê±½ÝµÄÆ·ÅÆÐ§Ó¦²úÉúÆÆ»µÊǹ«Ë¾Ó¦¸Ã¿¼Âǵ½µÄ¡£Èç¹ûÆ·ÅÆÐ§Ó¦±»ÆÆ»µ£¬Æû³µÏúÁ¿½«Êܵ½Ò»¶¨Ó°Ïì¡£

11. ±£Ê±½Ý¿ÉÄÜÓиüµÍµÄ±ß¼Ê³É±¾»òÊǺõÄÊг¡ÓªÏú¡£µ±È»£¬Ò²ÓпÉÄÜÊÇÒ»¸ö¾ö²ßʧÎó¡£

12. ±£Ê±½Ý½«»áÒâʶµ½Ëæ×ÅÔ½À´Ô½¶à²úƷͶÈëÊг¡£¬¾ºÕùÔ½À´Ô½¼¤ÁÒ£¬¹ý¸ßµÄÀûÈó»á¼õÉÙ¡£

13. £¨1£©¾»ÀûÈó=ÏúÊÛÊÕÈ룭ÔËÓª³É±¾£­Õ۾ɣ­ËùµÃ˰ µÚÒ»Ä꣺µÚ¶þÄ꣺µÚÈýÄ꣺

µÚËÄÄ꣺

£¨2£©ÔöÁ¿ÏÖ½ðÁ÷Á¿=ÔËÓªÏÖ½ðÁ÷£­Í¶×Ê£­¾­ÓªÔË×ʱ¾ÐèÇó ÔËÓªÏÖ½ðÁ÷=EBT+Õ۾ɣ­ËùµÃ˰

µÚ0Ä꣺µÚ1Ä꣺µÚ2Ä꣺µÚ3Ä꣺µÚ4Ä꣺

£¨3£©¸ÃÏîÄ¿µÄNPVΪ£º

14.

IRR=23.85%

15. Á½¸ö»úÆ÷¾ßÓÐÏàͬµÄ˰ºó²ÐÖµ£º

»úÆ÷Techron ¢ñµÄEACÈçÏ£º

»úÆ÷Techron ¢òµÄEACÈçÏ£º

¸ù¾ÝEAC£¬Ó¦¸ÃÑ¡Ôñ»úÆ÷Techron ¢ò£¬ÒòΪÆäÄê³É±¾×îÉÙ¡£

16. »úÆ÷AµÄNPVÒÔ¼°EACÈçÏ£º

EBT=£­$3150000£­150000£­350000=£­$3650000 NI=£­$3650000+1277500=£­$2372500 OCF=£­$2372500+350000=£­$2022500

NPAA=£­$2100000£­$2022500(PVIFA10%, 6)= £­$10908514.76 EACA=£­$10908514.76/(PVIFA10%, 6)= £­$2504675.50 »úÆ÷BµÄNPVÒÔ¼°EACÈçÏ£º

EBT=£­$2700000-100000-500000=£­$3300000 NI=£­$3300000+1155000=£­$2145000 OCF=£­$2145000+500000=£­$1645000

NPVB=£­$4500000£­1645000(PVIFA10%, 9)= £­$13973594.18 EACB=£­$13973594.18/( PVIFA10%, 9)= £­$2426382.43 Ó¦¸ÃÑ¡ÔñB»úÆ÷¡£

ËÑË÷¸ü¶à¹ØÓÚ£º ¹«Ë¾Àí²Æ£¨µÚ8°æ£©¿ÎºóϰÌâ´ð°¸ µÄÎĵµ
¹«Ë¾Àí²Æ£¨µÚ8°æ£©¿ÎºóϰÌâ´ð°¸.doc ½«±¾ÎĵÄWordÎĵµÏÂÔØµ½µçÄÔ£¬·½±ã¸´ÖÆ¡¢±à¼­¡¢ÊղغʹòÓ¡
±¾ÎÄÁ´½Ó£ºhttps://www.diyifanwen.net/c3k7fx183ke38gut0yjnn_8.html£¨×ªÔØÇë×¢Ã÷ÎÄÕÂÀ´Ô´£©
ÈÈÃÅÍÆ¼ö
Copyright © 2012-2023 µÚÒ»·¶ÎÄÍø °æÈ¨ËùÓÐ ÃâÔðÉùÃ÷ | ÁªÏµÎÒÃÇ
ÉùÃ÷ :±¾ÍøÕ¾×ðÖØ²¢±£»¤ÖªÊ¶²úȨ£¬¸ù¾Ý¡¶ÐÅÏ¢ÍøÂç´«²¥È¨±£»¤ÌõÀý¡·£¬Èç¹ûÎÒÃÇ×ªÔØµÄ×÷Æ·ÇÖ·¸ÁËÄúµÄȨÀû,ÇëÔÚÒ»¸öÔÂÄÚ֪ͨÎÒÃÇ£¬ÎÒÃǻἰʱɾ³ý¡£
¿Í·þQQ£ºxxxxxx ÓÊÏ䣺xxxxxx@qq.com
ÓåICP±¸2023013149ºÅ
Top