Ó¢ÎÄ»á¼Æ±¨±í
:
FINANCIAL REPORT COVER
±¨±íËùÊôÆÚ¼äÖ®ÆÚĩʱ¼äµã Period Ended ËùÊôÔÂ·Ý Reporting Period ±¨³öÈÕÆÚ Submit Date
¼ÇÕ˱¾Î»±Ò±ÒÖÖ Local Reporting Currency ÉóºËÈË Verifier Ìî±íÈË Preparer
ËùÊôÔÂ·Ý Reporting Period ±¨³öÈÕÆÚ Submit Date
×ʲú¸ºÕ®±í
Balance Sheet ×ʲú?Assets
Á÷¶¯×ʲú?Current Assets »õ±Ò×ʽð?Bank and Cash ¶ÌÆÚͶ×Ê?Current Investment
Ò»ÄêÄÚµ½ÆÚίÍдû¿î Entrusted loan receivable due within one year
¼õ£ºÒ»ÄêÄÚµ½ÆÚίÍдû¿î¼õÖµ×¼±¸?Less: Impairment for Entrusted loan receivable due within one year ¼õ£º¶ÌÆÚͶ×ʵø¼Û×¼±¸?Less: Impairment for current investment ¶ÌÆÚͶ×ʾ»¶î?Net bal of current investment Ó¦ÊÕÆ±¾Ý?Notes receivable Ó¦ÊÕ¹ÉÀû?Dividend receivable Ó¦ÊÕÀûÏ¢ Interest receivable Ó¦ÊÕÕË¿î?Account receivable
¼õ£ºÓ¦ÊÕÕ˿ÕË×¼±¸?Less: Bad debt provision for Account receivable Ó¦ÊÕÕ˿¶î?Net bal of Account receivable ÆäËûÓ¦ÊÕ¿î?Other receivable
¼õ£ºÆäËûÓ¦ÊտÕË×¼±¸ Less: Bad debt provision for Other receivable ÆäËûÓ¦ÊÕ¿î¾»¶î Net bal of Other receivable Ô¤¸¶ÕË¿î?Prepayment
Ó¦ÊÕ²¹Ìù¿î?Subsidy receivable ´æ»õ?Inventory
¼õ£º´æ»õµø¼Û×¼±¸?Less: Provision for Inventory ´æ»õ¾»¶î Net bal of Inventory
ÒÑÍ깤ÉÐδ½áËã¿î Amount due from customer for contract work ´ý̯·ÑÓÃ?Deferred Expense
Ò»ÄêÄÚµ½ÆÚµÄ³¤ÆÚծȨͶ×Ê?Long-term debt investment due within one year Ò»ÄêÄÚµ½ÆÚµÄÓ¦ÊÕÈÚ×Ê×âÁÞ¿î Finance lease receivables due within one year ÆäËûÁ÷¶¯×ʲú?Other current assets Á÷¶¯×ʲúºÏ¼Æ?Total current assets ³¤ÆÚͶ×Ê Long-term investment
³¤ÆÚ¹ÉȨͶ×Ê?Long-term equity investment
ίÍдû¿î Entrusted loan receivable ³¤ÆÚծȨͶ×Ê Long-term debt investment ³¤ÆÚͶ×ÊºÏ¼Æ Total for long-term investment
¼õ£º³¤ÆÚ¹ÉȨͶ×ʼõÖµ×¼±¸?Less: Impairment for long-term equity investment ¼õ£º³¤ÆÚծȨͶ×ʼõÖµ×¼±¸?Less: Impairment for long-term debt investment ¼õ£ºÎ¯Íдû¿î¼õÖµ×¼±¸ Less: Provision for entrusted loan receivable ³¤ÆÚͶ×ʾ»¶î Net bal of long-term investment ÆäÖУººÏ²¢¼Û²î?Include: Goodwill (Negative goodwill)
¹Ì¶¨×ʲú?Fixed assets ¹Ì¶¨×ʲúÔÖµ?Cost
¼õ£ºÀÛ¼ÆÕÛ¾É Less: Accumulated Depreciation
¹Ì¶¨×ʲú¾»Öµ?Net bal
¼õ£º¹Ì¶¨×ʲú¼õÖµ×¼±¸?Less: Impairment for fixed assets
¹Ì¶¨×ʲú¾»¶î?NBV of fixed assets ¹¤³ÌÎï×Ê?Material holds for construction of fixed assets
ÔÚ½¨¹¤³Ì?Construction in progress ¼õ£ºÔÚ½¨¹¤³Ì¼õÖµ×¼±¸?
Less: Impairment for construction in progress ÔÚ½¨¹¤³Ì¾»¶î Net bal of construction in progress ¹Ì¶¨×ʲúÇåÀí?Fixed assets to be disposed of
¹Ì¶¨×ʲúºÏ¼Æ?Total fixed assets ÎÞÐÎ×ʲú¼°ÆäËû×ʲú?
¸ºÕ®¼°ËùÓÐÕߣ¨»ò¹É¶«£©È¨Òæ Liability & Equity
Á÷¶¯¸ºÕ® Current liability ¶ÌÆÚ½è¿î?Short-term loans Ó¦¸¶Æ±¾Ý?Notes payable Ó¦¸¶ÕË¿î?Accounts payable ÒѽáËãÉÐδÍ깤¿î
Ô¤ÊÕÕË¿î?Advance from customers Ó¦¸¶¹¤×Ê?Payroll payable Ó¦¸¶¸£Àû·Ñ?Welfare payable Ó¦¸¶¹ÉÀû?Dividend payable Ó¦½»Ë°½ð?Taxes payable ÆäËûÓ¦½»¿î?Other fees payable ÆäËûÓ¦¸¶¿î?Other payable Ô¤Ìá·ÑÓÃ?Accrued Expense Ô¤¼Æ¸ºÕ®?Provision
µÝÑÓÊÕÒæ?Deferred Revenue Ò»ÄêÄÚµ½ÆÚµÄ³¤ÆÚ¸ºÕ®
Long-term liability due within one year ÆäËûÁ÷¶¯¸ºÕ®?Other current liability Á÷¶¯¸ºÕ®ºÏ¼Æ?Total current liability ³¤ÆÚ¸ºÕ® Long-term liability
Other assets & Intangible assets ÎÞÐÎ×ʲú Intangible assets ¼õ£ºÎÞÐÎ×ʲú¼õÖµ×¼±¸?
Less: Impairment for intangible assets ÎÞÐÎ×ʲú¾»¶î Net bal of intangible assets ³¤ÆÚ´ý̯·ÑÓÃ?Long-term deferred expense ÈÚ×Ê×âÁÞ¡ª¡ªÎ´µ£±£ÓàÖµ
Finance lease ¨C Unguaranteed residual values
ÈÚ×Ê×âÁÞ¡ª¡ªÓ¦ÊÕÈÚ×Ê×âÁÞ¿î Finance lease ¨C?Receivables
ÆäËû³¤ÆÚ×ʲú Other non-current assets ÎÞÐμ°ÆäËû³¤ÆÚ×ʲúºÏ¼Æ
Total other assets & intangible assets µÝÑÓ˰Ïî?Deferred Tax
µÝÑÓ˰¿î½èÏî?Deferred Tax assets ×ʲú×Ü¼Æ Total assets³¤ÆÚ½è¿î?Long-term loans Ó¦¸¶Õ®È¯?Bonds payable ³¤ÆÚÓ¦¸¶¿î?Long-term payable
רÏîÓ¦¸¶¿î?Grants & Subsidies received ÆäËû³¤ÆÚ¸ºÕ®?Other long-term liability ³¤ÆÚ¸ºÕ®ºÏ¼Æ Total long-term liability µÝÑÓ˰Ïî Deferred Tax
µÝÑÓ˰¿î´ûÏî?Deferred Tax liabilities ¸ºÕ®ºÏ¼Æ Total liability
ÉÙÊý¹É¶«È¨Òæ?Minority interests
ËùÓÐÕßÈ¨Òæ£¨»ò¹É¶«È¨Ò棩 Owners¡¯ EquityʵÊÕ×ʱ¾£¨»ò¹É±¾£© Paid in capital ¼õ£»Òѹ黹Ͷ×Ê Less: Capital redemption ʵÊÕ×ʱ¾£¨»ò¹É±¾£©¾»¶î Net bal of Paid in capital
×ʱ¾¹«»ý Capital Reserves Ó¯Ó๫»ý?Surplus Reserves
ÆäÖУº·¨¶¨¹«Òæ½ð?Include: Statutory reserves δȷÈÏͶ×ÊËðʧ?Unrealised investment losses δ·ÖÅäÀûÈó Retained profits after appropriation
ÆäÖУº±¾ÄêÀûÈó?Include: Profits for the year Íâ±Ò±¨±íÕÛËã²î¶î?Translation reserve
ËùÓÐÕߣ¨»ò¹É¶«£©È¨ÒæºÏ¼Æ Total Equity ¸ºÕ®¼°ËùÓÐÕߣ¨»ò¹É¶«£©È¨ÒæºÏ¼Æ
Total Liability & Equity
ËðÒæ±í Income statement and profit appropriation Ò»¡¢Ö÷ÓªÒµÎñÊÕÈë?Revenue ¼õ£ºÖ÷ÓªÒµÎñ³É±¾?Less: Cost of Sales Ö÷ÓªÒµÎñ˰½ð¼°¸½¼Ó?Sales Tax ¶þ¡¢Ö÷ÓªÒµÎñÀûÈ󣨿÷ËðÒÔ¡°¡ª¡±ÌîÁУ© Gross Profit ( - means loss) ¼Ó£ºÆäËûÒµÎñÊÕÈë?Add: Other operating income ¼õ£ºÆäËûÒµÎñÖ§³ö Less: Other operating expense ¼õ£ºÓªÒµ·ÑÓÃ?Selling & Distribution expense ¹ÜÀí·ÑÓÃ?G&A expense ²ÆÎñ·ÑÓÃ?Finance expense Èý¡¢ÓªÒµÀûÈ󣨿÷ËðÒÔ¡°¡ª¡±ÌîÁУ© Profit from operation ( - means loss) ¼Ó£ºÍ¶×ÊÊÕÒæ£¨¿÷ËðÒÔ¡°¡ª¡±ÌîÁУ© Add: Investment income ²¹ÌùÊÕÈë?Subsidy Income ÓªÒµÍâÊÕÈë?Non-operating income ¼õ£ºÓªÒµÍâÖ§³ö?Less: Non-operating expense ËÄ¡¢ÀûÈó×ܶ¿÷Ëð×ܶîÒÔ¡°¡ª¡±ÌîÁУ© Profit before Tax ¼õ£ºËùµÃ˰?Less: Income tax ÉÙÊý¹É¶«ËðÒæ?Minority interest ¼Ó£ºÎ´È·ÈÏͶ×ÊËðʧ Add: Unrealised investment losses Îå¡¢¾»ÀûÈ󣨾»¿÷ËðÒÔ¡°¡ª¡±ÌîÁУ© Net profit ( - means loss) ¼Ó£ºÄê³õδ·ÖÅäÀûÈó Add: Retained profits ÆäËûתÈë Other transfer-in Áù¡¢¿É¹©·ÖÅäµÄÀûÈó Profit available for distribution( - means loss) ¼õ£ºÌáÈ¡·¨¶¨Ó¯Ó๫»ý?Less: Appropriation of statutory surplus reserves ÌáÈ¡·¨¶¨¹«Òæ½ð Appropriation of statutory welfare fund Ìáȡְ¹¤½±Àø¼°¸£Àû»ù½ð Appropriation of staff incentive and welfare fund ÌáÈ¡´¢±¸»ù½ð Appropriation of reserve fund ÌáÈ¡ÆóÒµ·¢Õ¹»ù½ð?Appropriation of enterprise expansion fund ÀûÈó¹é»¹Í¶×Ê?Capital redemption Æß¡¢¿É¹©Í¶×ÊÕß·ÖÅäµÄÀûÈó Profit available for owners' distribution ¼õ£ºÓ¦¸¶ÓÅÏȹɹÉÀû?Less: Appropriation of preference share's dividend ÌáÈ¡ÈÎÒâÓ¯Ó๫»ý?Appropriation of discretionary surplus reserve Ó¦¸¶ÆÕͨ¹É¹ÉÀû?Appropriation of ordinary share's dividend ת×÷×ʱ¾£¨»ò¹É±¾£©µÄÆÕͨ¹É¹ÉÀû Transfer from ordinary share's dividend to paid in capital °Ë¡¢Î´·ÖÅäÀûÈó Retained profit after appropriation ²¹³ä×ÊÁÏ£º Supplementary Information: 1£® ³öÊÛ¡¢´¦Öò¿ÃÅ»ò±»Í¶×ʵ¥Î»ÊÕÒæ Gains on disposal of operating divisions or investments 2£® ×ÔÈ»ÔÖº¦·¢ÉúËðʧ Losses from natural disaster 3£®?»á¼ÆÕþ²ß±ä¸üÔö¼Ó£¨»ò¼õÉÙ£©ÀûÈó×ܶî?Increase (decrease) in profit due to changes in accounting policies 4£®?»á¼Æ¹À¼Æ±ä¸üÔö¼Ó£¨»ò¼õÉÙ£©ÀûÈó×ܶî Increase (decrease) in profit due to changes in accounting estimates
5£®?Õ®ÎñÖØ×éËðʧ?Losses from debt restructuring
Á÷Á¿±í ±à¼
Cash Flow Statement
Ò»¡¢¾Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿£º Cash Flow from Operating Activities:
ÏúÊÛÉÌÆ·¡¢ÌṩÀÍÎñÊÕµ½µÄÏÖ½ð Cash received from sales of goods or rendering services ÊÕµ½µÄ˰·Ñ·µ»¹ Refunds of taxes
ÊÕµ½µÄÆäËûÓë¾Óª»î¶¯ÓйصÄÏÖ½ð Cash received relating to other operating activities ÏÖ½ðÁ÷ÈëС¼Æ Sub-total of cash inflows
¹ºÂòÉÌÆ·¡¢½ÓÊÜÀÍÎñÖ§¸¶µÄÏÖ½ð Cash paid for goods or receiving services Ö§¸¶¸øÖ°¹¤ÒÔ¼°ÎªÖ°¹¤Ö§¸¶µÄÏÖ½ð Cash paid to and on behalf of employees Ö§¸¶µÄ¸÷Ïî˰·Ñ Tax payments
Ö§¸¶µÄÆäËûÓë¾Óª»î¶¯ÓйصÄÏÖ½ð Cash paid relating to other operating activities ÏÖ½ðÁ÷³öС¼Æ Sub-total of cash outflows
¾Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î?Net Cash Flow from Operating Activities ¶þ¡¢Í¶×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿£º Cash Flow from Investing Activities: ÊÕ»ØÍ¶×ÊËùÊÕµ½µÄÏÖ½ð Cash received from disposal of investments
´¦ÖÃ×Ó¹«Ë¾ºÍÆäËû¾Óªµ¥Î»ÊÕµ½µÄÏÖ½ð Cash received from disposal of subsidiary or other operating business units
È¡µÃͶ×ÊÊÕÒæËùÊÕµ½µÄÏÖ½ð Cash received from investments income
´¦Öù̶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû³¤ÆÚ×ʲú¶øÊÕµ½µÄÏֽ𾻶î Net cash received from disposal of fixed assets, intangible assets and other long-term assets
¹ºÂò×Ó¹«Ë¾ËùÊÕµ½µÄÏÖ½ð Cash received by acquisition of subsidiary
ÊÕµ½µÄÆäËûÓëͶ×ʻÓйصÄÏÖ½ð Cash received relating to other investing activities ÏÖ½ðÁ÷ÈëС¼Æ Sub-total of cash inflows
¹º½¨¹Ì¶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû³¤ÆÚ×ʲúËùÖ§¸¶µÄÏÖ½ð Cash paid to acquire fixed assets, intangible assets and other long-term assets
Ͷ×ÊËùÖ§¸¶µÄÏÖ½ð Cash paid to acquire investments
Ö§¸¶µÄÆäËûÓëͶ×ʻÓйصÄÏÖ½ð Cash payments relating to other investing activities ÏÖ½ðÁ÷³öС¼Æ Sub-total of cash outflows
Ͷ×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î Net Cash Flow from Investing Activities Èý¡¢³ï×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿£º Cash Flow from Financing Activities: ÎüÊÕͶ×ÊËùÊÕµ½µÄÏÖ½ð Cash received by investors ½è¿îËùÊÕµ½µÄÏÖ½ð Cash received from borrowings
ÆäÖУº´Ó½ðÈÚ»ú¹¹½è¿îËùÊÕµ½µÄÏÖ½ð Include: Cash received from financial institution borrowings ÊÕµ½µÄÆäËûÓë³ï×ʻÓйصÄÏÖ½ð Cash received relating to other financing activities ÏÖ½ðÁ÷ÈëС¼Æ Sub-total of cash inflows
³¥»¹Õ®ÎñËùÖ§¸¶µÄÏÖ½ð Repayments of borrowings
ÆäÖУº³¥»¹½ðÈÚ»ú¹¹Õ®ÎñËùÖ§¸¶µÄÏÖ½ð Include: Repayments of financial institution borrowings ·ÖÅä¹ÉÀû¡¢ÀûÈóºÍ³¥¸¶ÀûÏ¢ËùÖ§¸¶µÄÏÖ½ð Dividends paid, profit distributed or interest paid Ö§¸¶µÄÆäËûÓë³ï×ʻÓйصÄÏÖ½ð Cash payments relating to other financing activities
ÏÖ½ðÁ÷³öС¼Æ Sub-total of cash outflows
³ï×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î Net Cash Flow from Financing Activities ËÄ¡¢»ãÂʱ䶯¶ÔÏÖ½ðµÄÓ°Ïì¶î Effect of Foreign Currency Translation
Îå¡¢ÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎï¾»Ôö¼Ó¶î Net Increase (Decrease) in Cash and Cash Equivalents ÏÖ½ðÁ÷Á¿¸½±í£º Supplementary Information:
1.½«¾»ÀûÈóµ÷½ÚΪ¾Óª»î¶¯µÄÏÖ½ðÁ÷Á¿£º Reconciliation of Net Profit to Cash Flow from Operating Activities:
¾»ÀûÈó Net Profit
¼Ó£ºÉÙÊý¹É¶«ËðÒæ Add: Minority interest
¼Ó£º¼ÆÌáµÄ×ʲú¼õÖµ×¼±¸?Impairment losses on assets ¹Ì¶¨×ʲúÕÛ¾É?Depreciation of fixed assets ÎÞÐÎ×ʲú̯Ïú?Amortisation of intangible assets
³¤ÆÚ´ý̯·ÑÓÃ̯Ïú Amortisation of long-term deferred expenses ´ý̯·ÑÓüõÉÙ£¨¼õ£ºÔö¼Ó£© Decrease (increase) in deferred expenses Ô¤Ìá·ÑÓÃÔö¼Ó£¨¼õ£º¼õÉÙ£© Increase (decrease) in accrued expenses
´¦Öù̶¨×ʲú¡¢ÎÞÐÎ×ʲúºÍÆäËû³¤ÆÚ×ʲúµÄËðʧ£¨¼õ¡¢ÊÕÒæ£© Losses (gains) on disposal of fixed assets, intangible assets and other long-term assets
¹Ì¶¨×ʲú±¨·ÏËðʧ Losses on write-off of fixed assets ²ÆÎñ·ÑÓà Finance expense (income)
Ͷ×ÊËðʧ£¨¼õ¡¢ÊÕÒæ£© Losses (gains) arising from investments µÝÑÓ˰¿î´û¿î£¨¼õ¡¢½èÏ Deferred tax credit (debit) ´æ»õµÄ¼õÉÙ£¨¼õ¡¢Ôö¼Ó£© Decrease (increase) in inventories
¾ÓªÐÔÓ¦ÊÕÏîÄ¿µÄ¼õÉÙ£¨¼õ¡¢Ôö¼Ó£© Decrease (increase) in receivables under operating activities ¾ÓªÐÔÓ¦¸¶ÏîÄ¿µÄÔö¼Ó£¨¼õ¡¢¼õÉÙ£© Increase (decrease) in payables under operating activities ÆäËû Others
¾Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î?Net cash flow from operating activities
2.²»Éæ¼°ÏÖ½ðÊÕÖ§µÄͶ×ʺͳï×ʻ£º Investing and Financing Activities that do not Involve Cash Receipts and Payments:
Õ®ÎñתΪ×ʱ¾ Conversion of debt into capital
Ò»ÄêÄÚµ½ÆÚµÄ¿Éת»»¹«Ë¾Õ®È¯?Reclassification of convertible bonds expiring within one year as current liability
ÈÚ×Ê×âÈë¹Ì¶¨×ʲú Fixed assets acquired under finance leases
3.ÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎï¾»Ôö¼ÓÇé¿ö£º Net Increase in Cash and Cash Equivalents: ÏÖ½ðµÄÆÚÄ©Óà¶î Cash at the end of the period
¼õ£ºÏÖ½ðµÄÆÚ³õÓà¶î?Less: cash at the beginning of the year
¼Ó£ºÏÖ½ðµÈ¼ÛÎïµÄÆÚÄ©Óà¶î?Add: cash equivalents at the end of the period ¼õ£ºÏÖ½ðµÈ¼ÛÎïµÄÆÚ³õÓà¶î Less: cash equivalents at the beginning of the period ÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎï¾»Ôö¼Ó¶î Net increase in cash and cash equivalents
Ïà¹ØÍÆ¼ö£º