(12632.50?115145.27)360??5.00%
1000000092¢Ú3¸öÔºó£¬Êг¡ÀûÂÊÉÏÉý¡£6ÔÂ3ÈÕ£¬Ó¢¹úÒøÐмÒлṫ²¼µÄ6ÔÂ5ÈÕÆðÏ¢µÄ3¸öÔÂÇåËãÀûÂÊΪ5.5%¡£´Ëʱ£¬
iR?5.5%,iF?5.00%,Df?92,B?360£¬A=10 000 000ÃÀÔª
(iR?iF)?A?½»¸î¶î=
DfB=
(0.055?0.05)?10000000?1?0.055?923601?iR?DfB92360=12 600.67
¼×¹«Ë¾ÐëÖ§¸¶12 600.67ÃÀÔª¸øÔ¶ÆÚÀûÂÊÐÒéµÄÂò·½£¬¼×¹«Ë¾µÄ×ʽð±äΪ 10 000 000-12 600.67=9 987 399.33
Õⲿ·Ö×ʽðÈô½øÐÐͶ×Ê£¬¿É»ñµÃµÄÊÕÒæ¶îΪ 9 987 399.33¡Á5.5%¡Á92/360=140 378.45 ¼×¹«Ë¾µÄͶ×ÊÊÕÒæÂÊΪ
(140378.45?12600.67)360??5.00%
1000000092
5.·ÖÎö¼ÆËãÌ⠽⣺£¨1£©µÚÒ»ÖÖ²ßÂÔ£ºÔÚ1¡Á4µÄÔ¶ÆÚ¶ÔÔ¶ÆÚ»¥»»ÖÐÓÃÂí¿ËÂô³ö¡¢Âò½øÃÀÔª¡£ ÏÂÃæÓÃͼ±íʾÔÚ¸ÃÖÖ²ßÂÔÏÂͶ×ÊÕßµÄÏÖ½ðÁ÷ºÍÓ¯¿÷Çé¿ö£º
ÃÀÔª µÂ¹úÂí¿Ë -1 000 000 +1 805 300 +1 000 000 -1 700 000 +105 300 ¢Ù £102 341 ¾»ÀûÈó=+2 959 +1 000 000 -1 821 500 ÏÖ -1 000 000 +1 716 600 Öµ - 104 900 ÔÏȵÄ1Ô¶Ô4ÔÂÔ¶ÆÚ/Ô¶ÆÚ»¥»» Ò»¸öÔºó½øÐеļ´ÆÚ/3¸öÔ»¥»» ¢Ù
102341=104900/(1+0.1*0.25)
£¨2£©µÚ¶þÖÖ²ßÂÔ£ºÂô³ö1¡Á4µÄERA¡£
A1=A2=1,000,000 CFS=0.0162 SFS=0.0166 ½»¸îÊý¶î=A2?0.0162?0.0.166CFS?SFS??390.24 =1000000?90D1?(10%?)1?(i?)360B½áËã½ð¶îΪ-390.24£¬½áËã½ð¶îΪ¸ºÖµ¡£ËµÃ÷Ô¶ÆÚ½»Ò××ÛºÏÐÒéµÄÂò·½ÒªÏòÂô·½Ö§¸¶ÏàÓ¦µÄ½ð¶î£¬¼´¸ÃͶ×ÊÕßµÄÊÕ
ÒæÎª390.24¡£
9
¡ô µÚ8ÕÂϰÌâ´ð°¸
Îå¡¢¼ÆËãÌâ
Á½ÖÖ×ʲúÊÕÒæ¸ÅÂÊ·Ö²¼ÈçÏ£º ×ʲúA ×ʲúB ¿ÉÄÜÀûÂÊ ¸ÅÂÊ ¿ÉÄÜÀûÂÊ ¸ÅÂÊ 0% 0£®2 0% 0£®1 5% 0£®3 10% 0£®4 8% 0£®3 2% 0£®1 12% 0£®2 5% 0£®4 £¨1£©¼ÆËãÁ½ÖÖ×ʲúµÄÆÚÍûÊÕÒæºÍ±ê×¼·½²î£¬ÄÄÒ»ÖÖ×ʲú·çÏÕ¸ü´ó£¿ £¨2£©¼ÙÉèA£¬BµÄÏà¹ØÏµÊýΪ0.45£¬¼ÆËãA£¬BÔÚ±ÈÂÊ·Ö±ðΪ0.2£¬0.8µÄ×éºÏÇé¿öÏ£¬ÆäͶ×Ê×éºÏµÄÆÚÍûÊÕÒæºÍ±ê×¼²î¡£
½â´ð£º
4
(1) ×ʲúAµÄÔ¤ÆÚÊÕÒæÂÊµÄÆÚÍûΪ E(rA)= ¡Æ r i ¨w p i =6.3%
i = 1
4
×ʲúBµÄÔ¤ÆÚÊÕÒæÂÊµÄÆÚÍûΪ E(rB)= ¡Æ r i ¨w p i =6.2%
i = 1
4
×ʲúAµÄÔ¤ÆÚÊÕÒæÂʵķ½²îΪ£º¦ÒA= ¡Æ [ r i ¨C E(r) ] P i
i = 1
==0.3021%
2ÆäͶ×ÊÊÕÒæÂʲ¨¶¯µÄ·çÏÕˮƽΪ£º¦ÒA =¡Ì¦ÒA = ¡Ì0.3021% =5.50%
4
22
×ʲúBµÄÔ¤ÆÚÊÕÒæÂʵķ½²îΪ£º¦ÒB= ¡Æ [ r i ¨C E(r) ] P i
i = 1
==0.1196%
2ÆäͶ×ÊÊÕÒæÂʲ¨¶¯µÄ·çÏÕˮƽΪ£º¦ÒB =¡Ì¦ÒB = ¡Ì0.1196% =3.46% ËùÒÔ£¬×ʲúAµÄ·çÏÕ¸ü´ó¡£ (2) Ͷ×Ê×éºÏµÄÔ¤ÆÚÊÕÒæÂÊΪ£º
E(rAB) =WA E(rA)+WB E(rB)=0.2¨w6.3%+0.8¨w6.2 %=6.22%
22222
Æä·çÏÕˮƽΪ£º¦ÒAB =¡Ì¦ÒAB = ¡ÌWA¦ÒA + WB¦ÒB+2WA WB(¦ÑAB¦ÒA¦ÒB)
=3.41%
22
10
Ïà¹ØÍÆ¼ö£º